TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 55,371 | 31,342 | 25,762 | 21,681 | 16,187 | 1,50,343 |
Fuel Cost | 81,429 | 82,243 | 83,065 | 83,896 | 84,735 | 4,15,368 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 20,561 | 20,561 |
Service Cost | 8,046 | 16,092 | 16,092 | 16,092 | 16,092 | 72,414 |
Depreciation | 1,84,365 | 61,455 | 1,22,910 | 1,22,910 | 1,22,910 | 6,14,550 |
TCO | 3,29,211 | 1,91,132 | 2,47,829 | 2,44,579 | 2,60,485 | 12,73,236 |
TCO/KM | 27.43 | 15.93 | 20.65 | 20.38 | 21.71 | 21.22 |